Loading...
XSTO
ANOD B
Market cap1.15bUSD
Apr 25, Last price  
86.30SEK
1D
-13.87%
1Q
-13.53%
Jan 2017
510.97%
Name

Addnode Group AB (publ)

Chart & Performance

D1W1MN
P/E
27.79
P/S
1.44
EPS
3.11
Div Yield, %
1.16%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
17.70%
Revenues
7.76b
+4.65%
628,700,000795,000,0001,025,100,000989,409,0001,059,900,0001,300,400,0001,364,715,0001,443,537,0001,598,574,0001,900,802,0002,195,016,0002,519,801,0002,942,000,0003,434,000,0003,807,000,0004,077,000,0006,225,000,0007,412,000,0007,757,000,000
Net income
402m
+44.09%
102,500,00045,500,00092,000,00042,751,00051,200,000105,900,00086,443,00062,897,000100,193,00095,485,00082,333,00089,551,000152,000,000129,000,000163,000,000223,000,000382,000,000279,000,000402,000,000
CFO
701m
+44.54%
55,000,000105,600,000115,900,00065,498,00068,400,000143,900,000117,065,000118,814,000152,481,000143,800,000157,754,000147,145,000285,000,000413,000,000579,000,000437,000,000714,000,000485,000,000701,000,000
Dividend
May 08, 20250 SEK/sh
Earnings
Jul 10, 2025

Profile

Addnode Group AB (publ) provides software and services for the design, construction, and product data information. It operates through Design Management, Product Lifecycle Management (PLM), and Process Management divisions. The Design Management division provides software and services for 3D design, building information modelling, and simulation to engineers and architects in construction and real estate sectors, as well as manufacturing and marine industries. This division also develops project collaboration, property management, and workplace management software. The PLM division offers software and system for developing and managing consumer and industrial products during their entire lifecycles. It serves customers in telecom, manufacturing, automotive, construction, civil engineering, pharmaceuticals, life sciences, retail, and energy production. The Process Management division provides software and services for document and case management; business planning and decision support; e-archives; digitalized citizen services; and geographic information systems to the public sector and private customers, as well as mobile services for healthcare and nursing staffs. The company was founded in 2003 and is headquartered in Stockholm, Sweden.
URL
https://www.addnodegroup.com/
IPO date
Jun 10, 1999
Employees
2,499
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,757,000
4.65%
7,412,000
19.07%
6,225,000
52.69%
Cost of revenue
3,559,000
7,191,000
5,212,000
Unusual Expense (Income)
NOPBT
4,198,000
221,000
1,013,000
NOPBT Margin
54.12%
2.98%
16.27%
Operating Taxes
134,000
83,000
113,000
Tax Rate
3.19%
37.56%
11.15%
NOPAT
4,064,000
138,000
900,000
Net income
402,000
44.09%
279,000
-26.96%
382,000
71.30%
Dividends
(133,000)
(133,000)
(100,000)
Dividend yield
0.96%
1.17%
0.76%
Proceeds from repurchase of equity
(10,000)
(20,000)
BB yield
0.09%
0.15%
Debt
Debt current
95,000
82,000
Long-term debt
1,871,000
1,178,000
Deferred revenue
Other long-term liabilities
2,726,000
518,000
279,000
Net debt
(674,000)
1,276,000
624,000
Cash flow
Cash from operating activities
701,000
485,000
714,000
CAPEX
(210,000)
(26,000)
(129,000)
Cash from investing activities
(532,000)
(672,000)
(490,000)
Cash from financing activities
(211,000)
276,000
(63,000)
FCF
5,373,000
(1,149,000)
899,000
Balance
Cash
674,000
667,000
600,000
Long term investments
23,000
36,000
Excess cash
286,150
319,400
324,750
Stockholders' equity
1,632,000
1,521,000
Invested Capital
5,184,000
3,983,600
2,964,250
ROIC
88.66%
3.97%
34.46%
ROCE
80.98%
5.00%
29.61%
EV
Common stock shares outstanding
133,352
133,455
133,645
Price
103.80
21.69%
85.30
-13.31%
98.40
-8.25%
Market cap
13,841,931
21.59%
11,383,709
-13.44%
13,150,664
-8.63%
EV
13,167,931
12,659,709
13,774,664
EBITDA
4,198,000
484,000
1,321,000
EV/EBITDA
3.14
26.16
10.43
Interest
205,000
99,000
37,000
Interest/NOPBT
4.88%
44.80%
3.65%